项目策划施工方案.docx
《项目策划施工方案.docx》由会员分享,可在线阅读,更多相关《项目策划施工方案.docx(13页珍藏版)》请在冰豆网上搜索。
项目策划施工方案
一号地块(酒店主体)共计投资约$320,000
赌场
酒店开业后再施工
商务中心
吧台
超市
9M9M道
一楼
等候区
电梯
40M
厨卫
会
议
室
库厅卫茶
二楼
餐厅区
暂时做宿舍办公
9M道
会议室
电梯
A.五楼、四楼装修:
墙皮重新粉刷、门窗整修、窗帘盒拆除、强弱电整修、衣帽柜整修、悬挂窗帘、房间标配(2000美元含床及床柜、沙发套组、书桌椅、空调电视、电话宽带、冰箱热水器、照明)等,计22个房间约八万美元;
B.三楼装修:
安装遗漏卫具、墙皮重新粉刷、门窗更换整修、强弱电整修、衣帽柜整修、悬挂窗帘、小厨房修配、房间标配(2000美元含床及床柜、沙发套组、书桌椅、空调电视、电话宽带、冰箱热水器、照明)等,计14个房间约六万美元;
C.二楼装修:
1.会议室装修、配置音像投影器材、空调冰箱、桌椅等,约2万美元;
2.餐厅厨房整体装修、4个卫生间装修、4个空调、2台电视、6个冰箱6个冰柜4个展示柜、餐桌椅等约$60,000,整体厨房厨具约$40,000.
D.一楼装修:
安装电梯$40,000、赌场整体布局装修$40,000、大厅整体装修、旋转门、商务中心、财务室、超市、2个卫生间、地下室等约$20,000.
Layout1(MainPartofTheHotel)ApproximateTotalInvestmentvolume$320,000
Casino
ConstructingaftertheHotelopeningforbusiness
Business
Center
Barfordrinks
Supermarket
9M9MRoad
First-floor
WaitingArea
elevator
40M
KitchenandToilet
Conference
Room
Stowagehalltoilettea
TemporarilyasDormitoryandOffice
Second-floor
RestaurantDistrict
99MRoad
ConferenceRoom
elevator
A.DecoratingoftheForthandFifthFloor:
Repaintingthewalls,fixingandreplacingthedoorsandwindows,removeofthepelmet,repairingtheheavy-currentandlight-currentcontrolsystem,repairingthelocker,hangingthecurtain,fittingtheroomwithstandarddevices(2000USdollarsincludingthebedandthebesidetable,sofaset,deskandchairs,air-condition,TV,telephone,Internetaccess,refrigerator,waterheaterandlights),etc.ApproximatelyeightythousandUSdollarsfor22standardrooms.
B.DecoratingoftheThirdFloor:
Equippingwiththemissingtoiletroomappliance,repaintingthewall,fixingandreplacingthedoorsandwindows,repairingtheheavy-currentandlight-currentcontrolsystem,repairingthelocker,hangingthecurtain,equippingwithandrepairingthesmallkitchen,fittingtheroomwithstandarddevices(2000USdollarsincludingthebedandthebesidetable,sofaset,deskandchairs,air-condition,TV,telephone,Internetaccess,refrigerator,waterheaterandlights),etc.ApproximatelysixtythousandUSdollarsfor14standardrooms.
C.DecoratingoftheSecondFloor:
1.DecoratingtheConferenceRoom,installthesounddevice,visualizer,air-condition,refrigerator,desksandchairs.ThebudgetisapproximatelytwentythousandUSdollars.
2.ApproximatelysixtythousandUSdollarsfordecoratingthewholerestaurantandthekitchen,4toilets,4air-conditions,2TVs,6refrigerators,6icelockers,4displaycabinets,diningtablesandchairs.ApproximatelyfortythousandUSdollarsforallthekitchenwaresanddevices..
D.DecoratingoftheFirstFloor:
FortythousandUSdollarsforinstallingtheelevator.ApproximatelytwentythousandUSdollarsfordecoratingtheintegrallayoutofthecasino,installingtherevolvingdooranddecoratingthebusinesscenter,financeoffice,supermarket,2toiletsandthebasement.
二号地块共计投资约$486,000
保安
库
酒梯
12M一楼停车场12.5M道
超市
房
40M
VIP包房
有卡拉OK
办3
办1办2
12M二楼餐厅12.5M道
会客(议)室
40M
洗
卫
女
凉棚
卧3
卧1卧2
男
12M三楼凉台12.5M道
卧4卧5
A.一楼+二楼+三楼综合建筑面积:
1200㎡x$350=$420,000
B.电器:
23个空调、8台电视、3个冰箱2个展示柜,合计$16,000
C.家具:
5套桌椅、3套组沙发、1套会议桌椅、5套组床、合计金额约USD50,000
总合计:
USD486,000
Layout2ApproximateTotalInvestmentVolume:
$486,000
Security
warehouse
Wine
Cellar
FirstFloorParkingLot12M12.5MRoad
Supermarket
warehouse
40M
VIPRoom
WithKaraoke
office3
Office1office2
12MSecondFloor12.5MRoad
MeetingRoom
Restaurant
40M
Bed
room
3
Bathroomandtoilet
Pergola
BedBed
roomroom
12
男
12MThirdFloor12.5MRoad
BedBed
roomroom
45
SleepingPorch
A.TotalCoveredAreaoftheFirst,SecondandThirdFloor:
1200㎡x$350=$420,000
B.Electricappliance:
23setsofair-condition,8setsofTV,3piecesofrefrigerator,2piecesofDisplayCabinet.Thetotalbudgetis$16,000
C.Furniture:
5setsofdesksandchairs,3setsofsofa,1setofconferencetableandchairsand5setsofbed.TheapproximatetotalbudgetisUSD50,000
SUMMARY:
USD486,000
三号地块
A.保安建筑面积:
6Mx2M=12㎡x$200=$2,400
B.围墙:
地基0.7M\高2.5M+电网=94延米x$60=$5,640
C.地面素混凝土夯实:
560㎡x$15=$84,000
楼梯
保安
本项合计:
USD16,440
道14M14M
室内停车场,标高2.4M
先做临时场地,酒店开业后载施工建设
2M38M
包房
库
卡座
卡座
卡座
卫
舞池
T台
吧台
楼梯
道14M二楼14M
卫
包房
办
卡座
2+236M
A.一楼+二楼建筑面积:
1120㎡x$350=$392,000
B.电器:
大小14个空调、8台电视、4个冰箱2个展示柜,1套舞池音响
2套包房音响系统、全套灯光系统、光电系统,合计$70,000
C.家具:
1套吧台、14套组卡座沙发、2套包房、30组站台柜、200组杯盘碗筷刀叉,合计金额约USD25,000
D.装修:
560平米总装修费用约20万美元(含隔音处理)
总合计:
USD687,000
备注:
酒店背后土地租赁,面积约25x12M,拆除所有建筑,作为封闭式入户门并修建花园、室外健身器材和部分特定停车位,预计投资约$50,000.
Layout3
A.ConstructionareaforSecurity:
6Mx2M=12㎡x$200=$2,400
B.Fence:
Foundation:
0.7M\High2.5M+PowerGrid=94ExtensionMeterx$60=$5,640
C.GroundConcreteCompaction560㎡x$15=$84,000
U
S
S
Total:
USD16,440
path14M14M
IndoorParking,elevation2.4M
Temporarysite,afterstartingwilldesignoncemore
2M38M
PR
H
Deck
DECK
卡座
T
Dance
TStation
Bar
U
S
path14MsecondF14M
T
PR
O
Deck
2+236M
A.ConstructionAreaoffirstandsecondfloor:
1120㎡x$350=$392,000
B.Electrical:
airconditioning*14、TV*8、refrigerator*4&showcase*2,Danceaudio*1
Privateroomaudio*2、Lightsystem、photoelectricsystem,Total$70,000
C.Furniture:
Bar*1、Deck*14、Privateroom*2、platformset*30、setoftableware*200,TotalUSD25,000
D.Decoration:
560Squaremeterthetotaldecorationfeeis$200,000(includingsoundproofing)
Total:
USD687,000
Remark:
Thelandbehindthehotel,itsareais25*12M,removeallbuildingsthenclosed,buildthegardenandsetoutdoorfitness,reservedspecialparkingspaces,expectedinvestmentis$50,000
砖瓦厂
苗圃培育种植区
蔬菜种植区
蔬菜大棚区
蔬菜种植区
瓜果大棚区
农资存放库
原
制
瓦
车产
间
库
制砖车间
成品砖堆置区
集装箱堆置
保安区
宿舍办公区
A.围墙全部修缮到位。
地基1米、地上3米,有铁蒺藜电网;
B.制砖车间建筑面积为400平米,其中封闭式库房150平米、其他为敞篷
C.农资库修建敞篷式,化肥农药等可以入制砖封闭仓库
D.流动资金在内的总投资金额40万美元
Brickandtilefactory
Nurseryplanting
Vegetablecultivation
Vegetablecultivation
Vegetablecultivation
Fruits
andvegetablesshed
Farmtoolsstorage
Tile
Work
shop
Brick
workshop
Finishedproductstackingarea
container
Security
Dormitoryandofficearea
A.Thewallsareallrepaired。
Foundationis1meter、onthegroundis3meters,Tribulusterrestrisandpowergrid;
B.Brickworkshopareais400Sqm,closedwarehouseis150Sqm、therestareaisconvertiblewarehouse;
C.Farmtoolswarehouseisconvertible,fertilizerandpesticidesaveintobrickfactorywarehouse
D.Thetotalinvestmentis400000USdollars,includingworkingcapital