8ungradedWord下载.docx
《8ungradedWord下载.docx》由会员分享,可在线阅读,更多相关《8ungradedWord下载.docx(19页珍藏版)》请在冰豆网上搜索。
TimePeriod
InterestEarned
a.$100,000
10%
6months
$5,000
b.$50,000
8%
9months
$3,000
c.$40,000
12months
$4,000
M8–11
Jan.1drNoteReceivable(+A)20,000
crCash(-A)20,000
June30drCash(+A)20,700
crNoteReceivable(-A)20,000
crInterestRevenue(+R,+SE)
(20,000x7%x6/12)700
E8–3
Req.1
Dec.10,2012
drAllowanceforDoubtfulAccounts(-xA,+A)1,500
crAccountsReceivable(-A)1,500
Dec.31,2012
drBadDebtExpense(+E,-SE)1,700
crAllowanceforDoubtfulAccounts(+xA,-A)1,700
($1,700=$85,000x2%)
Req.2
Incomestatement:
Operatingexpenses:
BadDebtExpense$1,700
Balancesheet:
Currentassets
AccountsReceivable$25,500*
Less:
AllowanceforDoubtfulAccounts(800)**$24,700
*($25,500=$10,000+$85,000-$68,000-$1,500)
**($800=$600-$1,500+$1,700)
E8–3(continued)
Req.3
The2%rateoncreditsalesappearstobetoolowbecausetheAllowanceforDoubtfulAccountshadabalanceofonly$600atthebeginningof2012,yetaccountstotaling$1,500werewrittenoffduring2012.Thisimpliesthattherateofuncollectiblesalesoncreditwasgreaterthan2%.
E8–6
Total
Young
Old
AccountsReceivable
$500,000
$100,000
$400,000
EstimatedUncollectible(%)
x5%
x40%
EstimatedUncollectible($)
$165,000
$160,000
dr-AllowanceforDoubtfulAccountscr+
40,000
125,000
UnadjustedBal.
Adjustment
165,000Desiredbalance
TheagingmethodgivesustheendingbalanceinAllowanceforDoubtfulAccounts($165,000).Toreachthisbalance,wemustincreasetheAllowanceforDoubtfulAccountsbycreditingitfor$125,000(anddebitingBadDebtExpense).
5,000
170,000
Becausetheaccounthasa$5,000debitbalanceandtheagingmethodgivesusacreditbalanceof$165,000,wemustcredit$170,000totheaccount(alongwithadebittoBadDebtExpense).
Req.4
TheAllowanceforDoubtfulAccountscouldhaveadebitbalanceifthecompanyweretowriteoffmoreaccountsreceivablethanwaspreviouslyestimatedandrecordedintheAllowanceforDoubtfulAccounts.
E8–7
1-30
31-90
>
90
$20,000
$12,000
x10%
x20%
$1,700
$600
$500
AllowanceforDoubtfulAccounts
800
Unadj.Bal.
900
1,700
DesiredBal.
TheamountofBadDebtExpensefortheyear2013shouldbe$900($1,700–$800).
600
2,300
Adj.Bal.
Iftheunadjustedbalancewasa$600debitbalance,theamountofBadDebtExpensefor2013wouldbe$2,300($1,700+$600).
E8–10
July1,2012
drNotesReceivable(+A)70,000
crCash(-A)70,000
Dec.31,2012
drInterestReceivable(+A)3,500
crInterestRevenue(+R,+SE)3,500
($3,500=$70,000x10%x6/12)
July1,2013
drCash(+A)7,000
crInterestReceivable(-A)3,500
($70,000x10%x6/12)3,500
drCash(+A)70,000
crNotesReceivable(-A)70,000
CP8–4
a.
Assets
=
Liabilities
+
Stockholders’Equity
+200,000
ServiceRevenue(+R)
drAccountsReceivable(+A)
200,000
crServiceRevenue(+R,+SE)
b.
AllowanceforDoubtful
–2,000
BadDebtExpense(+E)
Accounts(+xA)
drBadDebtExpense(+E,-SE)
2,000
crAllowanceforDoubtfulAccounts(+xA,–A)
c.
Cash
+100,000
–100,000
drCash(+A)
100,000
crAccountsReceivable(–A)
d.
–500
AllowforDoubtfulAccts(-xA)
+500
drAllowanceforDoubtfulAccounts(-xA,+A)
500
e.
+150,000
150,000
f.
–1,500
1,500
CP8–4(continued)
Req.1(continued)
g.
–12,000
NoteReceivable
+12,000
drNoteReceivable(+A)
12,000
crCash(–A)
h.
Allow.forDoubt.Accts.(+xA)
i.Interest=PrincipalxRatexTime=$12,000x10%x1/12=$100
InterestReceivable
+100
InterestRevenue(+R)
drInterestReceivable(+A)
100
crInterestRevenue(+R,+SE)
j.AllowanceforDoubtfulAccountsAJE=$8,390desired(seecalculationbelow)
–$6,000current
=$2,390adjustment
0-30
31-60
61-90
TotalAccountsReceivable
$90,000
$36,500
$42,400
$5,100
$6,000
×
2%
10%
20%
40%
$8,390
$730
$4,240
$1,020
$2,400
–2,390
2,390
Req.2
ExecusmartConsultants
PartialBalanceSheet
AtMarch31,2013
Currentassets:
Short-terminvestments
-
AccountsReceivable$90,000
Less:
AllowanceforDoubtfulAccounts8,390
AccountsReceivable,NetofAllowance
$81,610
100
Req.3
ExecusmartConsultantswouldreportBadDebtExpensebeforeIncomefromOperations,andInterestRevenueafterIncomefromOperations.
CP8–5
Req.1
Mattel
2010
ReceivablesTurnoverRatio
Netsales
$5,856
6.2
Averagenetreceivables
($1,146+$749)/2
Daystocollect
365
58.9days
ReceivablesTurnover
2009
ReceivablesTurnover
Ratio
$5,431
6.7
($749+$874)/2
54.5days
CP8–5(continued)
Hasbro
$4,002
4.0
($961+$1,039)/2
91.3days
$4,068
4.9
($1,039+$612)/2
74.5days
Inboth2009and2010,MattelwasquickerthanHasbroatconvertingitsreceivablesintocash(58.9versus91.3daysin2010,and54.5versus74.5daysin2009).
C8–1
Customer
TotalBalance
June
(onemonth)
May
(twomonths)
April
(threemonths)
Greaterthanthreemonths)
AnjuliStores
$2,000
BravisPharmaco
3,000
Tony’sPharmacy
$1,500
Walgreens
TOTAL
$6,500
$0
2months
3months