SQAHND财政预算34Word文件下载.docx

SQAHND财政预算34Word文件下载.docx

《SQAHND财政预算34Word文件下载.docx》由会员分享，可在线阅读，更多相关《SQAHND财政预算34Word文件下载.docx（7页珍藏版）》请在冰豆网上搜索。

3.Management:

thecompanycanprovidesomemotivationpoliciestomotivatethestaffthatisworkhardandenhancetheworkenthusiasticofthestaff.Thiscanimprovethestaffworkefficiency.

PartB

5.0Usingfourdifferentmethodstoevaluatethefinancial.

5.1Identifytheaccountingrateofreturn.

ARR

Averageprofit=

=660,000

Accountingrateofreturn=

=26.4%

Thecasesshowthatthecompanyshouldhaveanaccountingrateofreturnofatleast15%,throughcalculation,theARRis26.4%.Therefore,thedatahasmeetcompanystandards.

5.2Identifythepayback.

Thecompanyhopestorecoverthecostoftheinvestmentwithin4fouryears.Infact,theyjustuse3years341days.（seeAppendix3.）

5.3IdentifytheNetpresentvalue.

TheNPVmethodcalculatesthepresentvaluesofcashinflowsandoutflowsandestablisheswhether.Basically,NPVprovidesanobjectiveforevaluatingandselectinginvestmentprojects.Moreover,ittakesintoaccountrequiredrateofreturnofcompanyandthentakesintoaccounttimevalueofmoney.Buttherearesubstantialuncertainlyfactorsinourworld.Forinstancetheinflationanddeflation,theexchangerate.

WhentheMatteck’scostofcapitalis10%.TheNPVis（46200）.TheNPVvaluelessthan0.Thecompanyshouldnotinvestthisproject.（seeAppendix4.）

5.4IdentifytheInternalrateofreturn.

Whenthepresentvalueis5%,theinternalrateofreturnis9.39%.Whichlessthan10%ofcompanystandard.therefore,thecompanyshouldnotinvestthisproject.

（seeAppendix5）

6.0Recommendationsforinvestmentdecision.

1.Accordingthefourmethod,TheARRandPaybackarebothimplementforthisproject,buttheNPVandIRRarenotimplementedforthisProject.Inthiscase,thecompanyshouldfocusontheNPVandIRR.

2.Bycalculatesthenetpresentvalues,itseemsthatthedeficit,whichmeansthattheannualcashflowsarenotenoughtoallowmoreinteresttobedeductedandstillrepaytheoriginalinvestment.Thisinvestmentisunworthy.

3.Withinfiveyears.Allthemarketfactorsarechangeable.Theinformationwillhavedifferentchange.Andtherearemaybesomeothersituationsoccurred.SotheMatteckPLCshouldnotconcernwiththeproject.

7.0Conclusion

Thereportcanhelpthecompanymaketheflexbudget,andthenbyvariancesanalysisandusethefourmethodstoevaluatethefinancial.Throughtherecommendationscanhelpthecompanychoosethebestinvestmenttogainthemaximumprofits.

8.0Appendices

8.1Appendix1

MatteckPLCFlexedbudget

ForDecember2011

Originalbudget

5000units

Flexedbudget

4500units

Actualresults

Variance

F/A

₤

DirectMaterial

180,000

162,000

160,000

2000（F）

DirectLabour

100,000

90,000

95,000

5000（A）

VariableOverheads

50,000

45,000

47,500

2500（A）

SupervisionCost

3,300

3,400

100（A）

RentandRates

1,000

1,200

200（A）

AdministrationOverheads

2,000

2,100

Depreciation

3,000

0

Total

306,300

312,200

5,900（A）

8.2Appendix2

8.3Appendix3

Payback

Capitalcost₤2,500,00

Year1₤500,000

Year2₤600,000

Year3₤700,000

Year4₤750,000

Year5₤750,000

Total₤3,300,000

Payback=3year+×

365days

=3year341days

8.4Appendix4

Year

Annualcashflow

Presentvalue

Factorsat10%

Present

Value

₤

（2,500,000）

1,000

1

500,000

0.909

454,500

2

600,000

0.826

495,600

3

700,000