价格 计算 2Word下载.docx

价格 计算 2Word下载.docx

《价格 计算 2Word下载.docx》由会员分享，可在线阅读，更多相关《价格 计算 2Word下载.docx（7页珍藏版）》请在冰豆网上搜索。

Domestictransportationcharges:

RMB700

●Interestrate:

3.25%/year,30daysonthebasisofpurchasecost.

Bankingcharges:

advisingchargesRMB400andnegotiationinterest3.25%（onthebasisoftheunitpriceinthevoice）

Foreigncharges

●Exportfreight:

RMB24/set

●Exportpremium:

AllRisk0.8%WarRisk0.3%

●Commissionrate:

5%onthebasisofCIFC5%

Profit:

15%onthebasisofCIFC5%

Exchangerate:

USD1=RMB6.3672

Calculation:

1、Domesticcharges:

●Actualcost

=purchasingcost－purchasingcost÷

（1+drawbackrate）×

vatrate

=RMB7000/set－RMB7000/set÷

（1+17%）×

117%×

=RMB7000/set－RMB5982.9/set×

=RMB7000/set－RMB1017.093/set

=RMB5982.907/set

●Interest

=amount×

Interestrate×

days÷

360

=RMB7000/set×

3.25%/year×

30days÷

=RMB18.95

●Domesticcharges

=（Warehousecharges+Certificatecharges＋advisingcharges

Portcharges＋Domestictransportationcharges）÷

quantity＋interest

＋CIFC5%×

3.25%/year

=RMB（1500+400+700+400+1500）÷

500sets＋RMB18.95

=RMB4500÷

500sets＋RMB18.95＋CIFC5%×

=RMB27.95/sets＋CIFC5%×

2、Foreigncharge

=Exportfreight＋CIFC%＋（1+Insuranceplusrate）×

premiumrate

＋CIFC%×

commissionrate

=RMB24/set+CIFC5%＋（1+10%）×

（0.8%+0.3%）＋5%×

CIFC5%

=RMB24/set+CIFC5%＋110%×

1.1%＋5%×

=RMB24/set+CIFC5%＋RMB0.0121＋5%×

=RMB24.0121/set+CIFC5%＋5%×

3、Profit

=CIFC5%×

15%

4、CIFC5%

=Actualcost+Domesticcharge+Freightcharge+Profit

=RMB5982.907/set＋RMB27.95/sets＋CIFC5%×

＋RMB24.0121/set+CIFC5%＋5%×

CIFC5%＋CIFC5%×

=RMB6034.8961/set＋CIFC5%×

3.25%/year

＋CIFC5%＋5%×

CIFC5%＋CIFC5%×

（3.25%/year＋1＋5%+15%）

24.25%

=RMB7966.86/set

ConvertRMBintoUSD

CIFC5%=RMB7966.86/set÷

RMB6.3672

=USD1251.23/set

SotheunitpriceisUSD1251.23/setCIFC5%Abujia.

IIBCD-278WBCSCTX

●Cost

RMB2300/setQuantity:

RMB1400

RMB400

Interestrate:

●Bankingcharges:

advisingchargesRMB200andnegotiationinterest3.25%（onthebasisoftheunitpriceinthevoice）

RMB20/set

1、Domesticcharges:

●Actualcost

=RMB2300/set－RMB2300/set÷

=RMB2300/set－RMB334.1877/set

=RMB1965.8123/set

=RMB2300/set×

=RMB6.23

=RMB（1400+400+1400+400+200）÷

500sets

＋RMB6.23＋CIFC5%×

=RMB3800÷

500sets＋RMB6.23＋CIFC5%×

=RMB13.83/set＋CIFC5%×

=RMB20set＋CIFC5%＋（1+10%）×

（0.8%+0.3%）＋CIFC5%×

5%

=RMB20set＋CIFC5%＋110%×

1.1%＋CIFC5%×

=RMB20set＋CIFC5%＋RMB0.0121＋CIFC5%×

=RMB20.0121＋CIFC5%＋CIFC5%×

=RMB1965.8123/set＋RMB13.83/set＋CIFC5%×

＋RMB20.0121＋CIFC5%＋CIFC5%×

5%＋CIFC5%×

=RMB1999.6544/set＋CIFC5%×

＋CIFC5%＋CIFC5%×

（3.25%/year＋1＋5%+15%）

=RMB2639.8/set

CIFC5%=RMB2639.8/set÷

=USD414.59/set

SotheunitpriceisUSD414.59/setCIFC5%Abujia.

IIIBCD-551WJF

RMB3500/setQuantity:

RMB450Portcharges:

RMB650

advisingchargesRMB300andnegotiationinterest3.25%（onthebasisoftheunitpriceinthevoice）

RMB22/set

15%onthebasisofCIFC5%

=RMB3500/set－RMB3500/set÷

=RMB3500/set－RMB3500/set÷

=RMB3500/set－RMB508.5645/set

=RMB2991.4355/set

=RMB3500/set×

=RMB9.48

=RMB（1500+1500+450+650+300）÷

＋RMB9.48＋CIFC5%×

=RMB4400÷

500sets＋RMB9.48＋CIFC5%×

=RMB8.8＋RMB9.48＋CIFC5%×

=RMB18.28/set＋CIFC5%×

=RMB22/set+CIFC5%+（1+10%）×

（0.8%+0.3%）+CIFC5%×

=RMB22/set+CIFC5%+110%×

1.1%+CIFC5%×

=RMB22/set+CIFC5%+0.0121+CIFC5%×

=RMB22.0121+CIFC5%×

5%+CIFC5%

=RMB2991.4355/set＋RMB18.28/set＋CIFC5%×

＋RMB22.0121+CIFC5%×

5%+CIFC5%＋CIFC5%×

=RMB3031.7276＋CIFC5%×

+CIFC5%×

（3.25%/year+1＋5%+15%）

=RMB4002.28/set

CIFC5%=RMB4002.28/set÷

=USD628.58/set

SotheunitpriceisUSD628.58/setCIFC5%Abujia.