单位工程施工图预算表.xls

1、单位工程施工图预算表序号定额编号分部分项工程名称单位数量单价（元）合价（元）人工费材料费机械费单价合价单价合价单价合价一基础工程1 1-4-2平整场地1019.2223.6770.550.285.383.3965.162 1-2-10人工挖沟槽10m39.05390.65820.6590.16816.220.494.333 1-2-16人工挖地坑10m31.135101.38115.0799.96113.451.421.6124 4-2-23hC15现浇钢筋混凝土地圈梁10m30.4121922.34792303.8125.171610663.327.563.115 3-1-1M15水泥砂浆基

2、础10m32.2661682.463812.45314.04711.611324.13000.4117.3239.256 2-1-13:7灰土垫层10m30.337909.37306.46234.3678.98662.96223.4212.054.067 4-2-17h独立柱基础10m30.1812113.78380.59536.4897.11473266.619.911.798 2-1-13hC10混垫层凝土10m30.05291617.8985.59285.8815.131321.469.910.610.569 1-4-12沟槽回填土10m35.31656.59300.8356297.70

3、.593.1410 1-4-10房心回填土10m30.56245.3925.5144.825.180.590.3311 1-2-43余土外运10m34.3154.88236.5354.88236.53工程费小计6946.232522.453563.81119.872二混凝土及钢筋混凝土工程12 4-2-17hC20现浇矩形柱Z110m30.0722113.78152.2536.4838.61473106.069.910.7113 4-2-26hC20现浇圈梁10m30.3892233.4868.79605.08255.9914735737.562.9414 4-2-20hC20现浇构造柱10m

4、30.15642233.8349.37607.3294.981473230.389.911.5515 4-2-24hC20现浇单梁L1、L210m30.1821993.33362.79364.5666.351473268.097.561.3816 4-2-49C20现浇雨篷10m30.0405218.138.8358.522.37158.266.411.350.0517 4-2-56C20现浇挑檐10m30.2352250.22528.82638.12149.961598.54373.5422.565.3工程费小计2270.8608.251557.4811.93三砌筑工程19 3-1-15M5

5、混合砂浆外墙10m30.47231801.09850.65414.12195.591369.01646.5817.968.4820 3-1-14M5混合砂浆内墙10m30.7971792.41428.54430.64343.221345.271072.1816.4913.14工程费小计2279.19538.811718.7621.62四模板工程21 10-4-105地圈梁模板100.2352301.2170.8495.4822.46193.145.4212.632.9722 10-4-49混凝土基础垫层模板101.992256.86511.6735.8471.39216.42431.114.6

6、9.1623 10-4-25独立柱基础模板100.722287.09207.2883.1660.04190.07137.2313.8610.0124 10-4-85独立柱模板100.848301.07255.31115.0897.59170.991451512.7225 10-4-99独立柱模板超高100.0144463.446.67138.041.99306.444.4118.960.2726 10-4-125圈梁模板102.96221.98657.06101.08299.2112.11331.858.7926.0227 10-4-99构造柱模板100.1752463.4481.19138.

7、0424.18306.4453.6918.963.3228 10-4-102构造柱模板超高100.043241.921.8130.81.339.240.41.880.0829 10-4-111现浇单梁模板101.72381.39656139.44239.84222.69383.0319.2633.1330 10-4-130现浇单梁模板超高101.7236.8563.3830.852.983384.033.055.24631 10-4-203现浇雨篷模板100.225728.99164.02208.3246.87488.1385.0332.577.3332 10-4-116现浇雨篷梁模板100.

8、301410.13123.45164.0849.39229.47386.0316.584.9933 10-4-211现浇挑檐模板106.872359.95247.58150.081031.35196.47387.0313.492.0834 10-4-205混凝土台阶模板100.36191.4968.9472.2426.01114.91388.034.341.56工程费小计3115.22024.623462.29208.886五楼地面工程35 4-2-57混凝土台阶100.04322035.8487.95426.7218.431586.5668.5422.560.9736 9-1-111:2.5

9、水泥砂浆面层100.0072153.731.11178.681.2972.110.522.940.0237 9-1-9地面20厚1:2.5水泥砂浆面层100.19479.515.4228.845.5948.669.4420.38838 2-1-13C15混凝土垫层10m30.48481617.89784.35285.88138.591321.4640.6110.615.1439 8-7-49混凝土散水104.136375.651553.69104.44431.96265.711098.985.522.7540 9-1-13水泥砂浆踢脚10m0.043220.110.87140.615.820.

10、250.290.01工程费小计2443.39596.471818.3429.278六门窗、木结构工程41 5-4-1钢门安装15.5215.2 3335.677.28119.82135.453309.913.4920.942 5-4-3钢窗安装20.79100207978.68163.6973.362023.615.4832.3543 5-4-15钢门窗安玻璃36.29401451.627.72100.6181.19657.54工程费小计6866.23845991.0453.25七构件运输及安装44 10-3-7预制过梁运输10m30.118 1162.76137.21109.7612.953

11、0.593.611022.411220.6445 10-3-3空心板运输10m30.57 1463.48834.18151.286.1822.7912.791209.49735.0146 10-3-86预制过梁安装10m30.118 7619.44899.09375.244.277244.24854.8247 10-3-136空心板安装10m30.57 4536.892586.03144.282.194091.772332.31300.92171.52工程费小计4456.51993.5915185.612233.67八垂直运输工程10m39.678177.891721.62177.08172.62九钢筋用量合计48一级6t0.14183770534.5949一级8t0.24833770936.0950一级10t0.0336375012651二级12t1.44237505407.552二级18t0.1683670616.5653二级20t0.0193367070.831工程费小计7691.571措施费小计11856.58596.471818.34201.898合计37790.7112131415171819202122232425262728293031323334353637383940414243