工程造价毕业设计投标Word下载.docx

1、钢材（t）钢筋（t）木材（m3）水泥（t）土建及装修579.0674.355.5259.916183.133总计阳泉市开发区大连路宏苑二区18#住宅楼土建工程设计单位：阳泉市设计院施工单位：山西省宏厦第三建筑公司建筑面积：1120.374工程造价：487250.07 元建设单位（盖章）施工单位日 期： 2008 年 5 月 16日日 期2008年5月 16日负责人：阳泉市开发区大连路宏苑二18#住宅楼装饰工程161511.99 元 2008年 5 月 16日 2008 年 5月 16日六 单位工程费用表序 号费用名称取费说明费率费用金额一、直接工程费分部分项工程 定额直接费合计+分部分项工程材

2、料直接费0.002469717.64二、施工技术措施费组价措施项目合计+组价措施项目费中材料费三、施工组织措施费施工组织措施项目合计-组价措施项目合计24284.42四、直接费小计1+2+3494002.06五、企业管理费4944460.19六、规费71342434.786.1其中：养老保险费5.225688.116.2 失业保险费0.31482.016.3 医疗保险费1.15434.026.4 工伤保险费0.157416.5 住房公积金1.57410.036.6 危险作业意外伤害保险0.209886.7 工程定额测定费0.14691.6七、间接费小计5+686894.96八、利润4+1484

3、6471.76九、动态调整分部分项工程所有人材机价差+组价措施项目费中所有人材机价差十、税金4+14+15163.4121393.28十一、工程造价4+14+1517 2007年6月1日 七 单位工程预算表序号编 号子 目 名 称工程量价值（元）其中（元）单位数量单价合价人工费材料费机械费1A1-1平整场地100m212.9882A1-19人工挖沟槽 三类土 深度（2m以内）100m34.6581269.275911.755896.5215.233A10-12垫层 无筋混凝土10m32.711784.224835.23943.083778.44113.714A4-2现浇砼带形基础 混凝土7.7

4、091767.5713626.22087.2110697.32841.675A3-1砖基础6.9141227.068483.892027.536309.58146.786A4-20现浇砼圈梁0.3132090.76654.41175.67442.1636.587A1-36回填土 夯 填2.871475.421364.741168.33196.41A1-113662.751.7871184.33A1-115双（单）轮车运输 1000m以内每 增加50m 土方60.5108.1110A4-16现浇砼构造柱0.5372257.271212.15338.44810.9562.76114.3299771

5、.722728.356537.44505.9312A4-18现浇砼单梁、连续梁0.1851995.27369.1266.32281.1821.62132.4495120.271374.53459.56286.21140.061121.7121.8792.717.1315A4-31现浇砼平板8.1671915.8715646.912752.2811921.12973.51160.382731.85128.73557.5945.5317A4-21现浇砼过梁0.5042206.411112.03327.35725.7858.918A4-34现浇砼楼梯 直形10m22.3025431249.99349

6、.33808.2692.4190.134267.3748.04203.6715.66200.0048.572.35.790.4821A4-37现浇砼雨篷0.2312224.79513.92133.4343.4437.0822A3-5外墙 1砖及以上7.1521340.729588.832732.066701.14155.63合计81883.124593.7553676.133613.2223A3-3内墙 1砖及以上16.5081311.6921653.376025.4215277.49350.462414.30419177.675464.1313402.28311.262533.0164330

7、6.7612050.8430554.99700.9326B2-36混合砂浆 砖墙 14+6mm1.56695.211084.67677.91374.4632.3274.5333151.61969.721088.0493.84285.6847620.652171.295325.68123.6829A12-11混凝土 基础垫层 钢模板0.3971841.82731.76271.16442.9217.6830A12-3带形基础 钢筋混凝土 有肋式 钢模板0.9682557.982475.1770.941544.21159.9531A12-36圈梁 直形 钢模板0.9211967.21811.9984

8、8.1892.471.4932A12-23构造柱 钢模板0.3432886.33988.86437.59438.51112.76332.7287873.623484.213491.6897.8134A12-30单梁连续梁 钢模板0.3682444.24898.25425.75375.8396.67355.42710676.1949975257.99421.2360.123301.62142.96126.232.4637A12-49平板 钢模板5.7461936.3311126.545094.015020.051012.48380.191369.45169.14166.6933.6239A12-

9、31过梁 钢模板0.0153038.444.9719.7423.881.3540A12-56整体楼梯 钢模板10m2投影475.381094.33488.6536.3769.36410.042103.6349.1243.3611.15420.0034.912.420.1943A12-62雨篷 钢模板0.558419.6234.1493.33124.3116.544A13-20砌筑钢管架 3.6m以内2.001263.7527.58123.54385.4918.55135257.6645776.884895.174585.6945A13-22满堂脚手架 钢管架 基本层6.199631.64391

10、5.281496.962322.4995.8346A13-2外脚手架 钢管脚手架 双排 高度在（m）以内 159.638718.876928.461809.534731.68387.2547A13-31安全网 垂直 全封闭10.3351237.512789.19762.1812027.0148A7-44SBS改性沥青防水卷材屋面 满铺6.9752345.1316357.521224.1315133.3949A7-85UPVC落水管 10010m6.967217.371514.41402.341112.0750A7-87UPVC水斗 10010个0.6166.0499.6231.6567.975

11、1A8-196屋面保温 水泥 蛭石块12.5552091.226255.023013.223241.8252A7-108SBS改性沥青卷材冷贴满铺 立面7.2892767.3620170.184553.5515616.6353A10-19水泥砂浆 在混凝土或 硬基层上 20mm50.10.170.0254A7-116聚 氨 酯 3mm0.53344292362.4372.812289.6255B1-1水泥砂浆 楼地面 20mm803.3649.2519.6228.561.07566.188804.524978.451980.192883.35114.91570.901725.2288.4542

12、0.0116.74586.285052.392009.62926.17116.6259B1-8混凝土散水 面层一次抹光 厚50mm2.0451205.612465.24667.631748.9648.6560B2-23水泥砂浆 砖墙 13+5mm7.2888.7663.8435.6426.61.661B2-24水泥砂浆 混凝土墙 13+5mm14.317860.1812315.536865.195184.47265.8762B1-6水泥砂浆 踢脚线 18mm+8mm0.1171255.86147.4395.1249.512.863B2-20石灰砂浆 砖墙面打底 16mm1.711447.687

13、66.07573.68164.2428.15640.01744.727.374.123.070.18650.14866.0849.4814.172.4366B3-11混凝土面天棚 水泥砂浆现浇 5+5mm9.207712.66560.914449.282018.8292.81123590.0630404.3592010.781174.9367B3-15混凝土面天棚 预制板底勾缝 混合砂浆0.3586.3530.2626.283.610.3768B1-159工艺栏杆扶手 工艺栏杆 铸铁花式 制作安装30.9581216.0837647.47968.5929651.5727.2469B1-174成

14、品栏杆安装 扶手为现场制作1.3321081.21440.16145.851189.49104.8270B5-181调和漆二遍 单层钢门窗3.229533.651723.16946.42776.7471B5-2底油一遍、调和漆二遍 单层木门1.7461141.21992.53937.61054.9372B4-280双扇推拉窗 90系列 无上亮0.16324367.293976.75480.353496.473B4-281双扇推拉窗 90系列 有固定亮2.11821927.6146438.296171.6940266.674B4-104胶合板门双扇带亮 门框制作 框料断面57.00cm22158

15、.383768.53271.853377.31119.3775B4-105胶合板门双扇带亮 门框安装 框料断面57.00cm2621.881085.8436.85641.467.4976B4-106胶合板门双扇带亮 门扇制作 扇料断面23.20cm25351.839344.291625.357078.16640.7877B4-107胶合板门双扇带亮 门扇安装 扇料断面23.20cm2830.721450.43897.79552.6478B4-443开扇门 不带亮 双扇樘14418.062600.6479B4-413弹子锁14.421.3306.7280A4-413现浇构件圆钢筋 6.5t0.0353315.14116.0320.0294.91