工程估价课程设计报告材料实例Word格式文档下载.docx

1、其它直接费=（F2+F3）其它直接费系数16.34%6875.78F22临时设施费临时设施费系数14.67%6173.06F23现场管理费现场管理费系数22.52%9476.29F24企业管理费企业管理费系数41.24%17353.57F25财务费用财务费系数5.23%2200.76F33 安全文明施工增加费安全文明施工系数0.60%1911.25F44 劳动保险费劳动保险费率4.26%13569.91F55 利润利润系数4.35%13856.59F66 人工、材料价差及允许按实计算的 费用=F61+F62+F63+F64+F65+F66+F67+F68124430.8F61 6.1 土石方人

2、工价差=土石方工日数（F611-15）5805.84F611 6.1.1 土石方人工调价26F62 6.2 机械人工价差（F621-21.82）1579.67F621 6.2.1 机械人工调价30F63 6.3 土建人工价差=（人工费-土石方工日数15）/18（F631-18）39607.25F631 6.3.1 土建人工调价28F64 6.4 材料价差=材料价差68669.72F65 6.5 未计价材料费=未计价材料费167.67F66 6.6 二次或多次转运费二次转运费系数3822.51F67 6.7 扩大包干费扩大包干费系数1.5%4778.14F68 6.8 允许按实计算的费用F77

3、成品门窗制作及配套费=成品门窗制作材料费1.05F88 工程定额测定费=（F1+F2+F3+F4+F5+F6+F7）工程定额测定费系数0.14%717.47F99 税金=（F1+F2+F3+F4+F5+F6+F7+F8）税金系数3.43%17602.64FA10 风险金（工程量清单报价）FZ=工程造价=F1+F2+F3+F4+F5+F6+F7+F8+F9+FA530799.25编制人：审核人：工 程 计 价 表共5页定额编号项目名称单位工程量单价合价其中：人工费备 注建筑工程 土石方工程1A0110场地平整（300mm）1000m20.405288.46116.83156.08273.4611

4、0.751A0003挖沟槽土方（深度m以）2100m34.4151152.95090.051A0034回填土夯填2.799621.271738.934411234.36180.27504.581A0041+1A0042*3单（双）轮车运土方运距50m1.248499.95623.941A0044支竹挡土板100m24.072512.572087.19236.4962.62276.171124.56 土石方工程小计元9656.947917.05615.33 脚手架工程1C0006多层建筑综合脚手架（檐口高度）12m10.131306.873108.966.6674.7228.19285.5921

5、2.082148.58 脚手架工程小计 砖石工程1D0003砖基础水泥砂浆M1010m39.6751345.1213014.04219.242121.1517.28167.181108.610725.711D0006换砖墙混合砂浆M7.56B0351换M106B035233.5971403.9247167.5291.249784.7916.57556.71096.1136826.011D0015换1/2砖墙混合砂浆M7.56B0351换M106B03523.4991503.455260.57362.521268.4614.6251.161126.313940.96 砖石工程小计65442.11

6、13174.4775.0451492.68 砼及钢筋砼工程1E0040现浇构造柱C203.311777.965885.05461.161526.4456.33186.451260.474172.161E0059现浇基础梁C250.1771723.16305240.1242.59.971426.71252.531E0062现浇圈梁.过梁C250.9591908.31830.06439.2421.1938.1836.611430.921372.251E0061现浇圈梁.过梁C204.2111749.257366.091849.47160.781271.875355.841E0046现浇矩形梁C20

7、0.271603.16432.85279.1875.3815.211267.65342.271E0110现浇有梁板C201.991587.863159.84235.26468.17112.11296.272579.587E0128 门窗分部双扇带上亮铝合金弹门100系列14.8515072.282238.243787.6562.4610717.91591.61566.7884.17带亮镶板木门 100m236.725500.742019.87821.44301.634592.811686.4886.49 31.76 1H0002带亮半百叶木门20.4013264.52705.972488.12

8、507.5810387.382119.03389.0079.361H0023塑钢推拉窗70系列71.5538171.327311.5624481751.5435620.6125486.55102.6973.471I0038平开塑钢窗60系列9.7231464.793058.381904185.0729458.12863.339.981H0028 门窗分部小计37334.023308.2833747278.741E0182现浇构造柱（模板）1865.86175.8621.362056.7176.84585.341067.63533.761E0183现浇基础梁（模板）1270.91224.9548

9、2.485.3881.6114.44706.9125.121E0184现浇矩形梁（模板）1564.89422.52747201.69133.235.96684.69184.871E0186现浇圈梁.过梁（模板）5.171144.75918.1516.422669.8958.13300.53570.152947.681E0197现浇有梁板（模板）1282.082551.34532.441059.56138.75276.11610.891215.671E0199现浇平板（模板）0.5591106.6618.59412.74230.72128.4571.8565.41316.061E0201现浇楼梯

10、直形（模板）10m22.903336.54976.98386.6834.3999.83168.95490.461E0203现浇悬挑板直形（模板）0.326497162.02133.9243.6625.598.34337.49110.021E0207现浇挑檐.天沟（模板）0.1932066.23398.78857.16165.43225.0643.44984.01189.911E0208现浇零星构件（模板）0.1182374.42280.18984.96116.23258.6130.521130.85133.441E0465预制预应力空心板（模板）3.975572.072273.98309.24

11、1229.2334.57137.42228.26907.331E0511预制空心板安装.灌浆527.192095.58221.4880.0758.7233.33247.09982.181E0521+1E0522*4类构件1km以689.032738.8953.28211.79612.942436.4422.8190.671E0528现浇钢筋t13.772763.6238055.05161.12218.3562.52860.9254034975.81E0530先法预应力钢筋冷拨低碳钢丝5以1.0683202.173419.92335.16357.9583.0688.712783.952973.2

12、6 砼及钢筋砼工程小计95331.618049.76583.1970698.7 木结构工程1G0001镶板门框断面52cm2全板制作1.6425539.479095.81633.781040.67266.59437.744639.17617.41G00211G0090双扇带上亮铝合金弹门100系列 14.852238.233787.610717.9566.78 36.72 5500.742019.87 821.44301.631686.4831.76 100m2 20.0413264.52705.972488.12 507.5810387.38 2119.03389 79.367E0080换塑

13、钢窗推拉70系列1.6527211.1311912.792870.44741.9430.56711.293910.176459.67E0103换0.0575190.75295.871921.18109.51288.1816.432981.39169.941.70961.97105.9134.8959.635.238.9421.8537.347A0040地面砖楼地面水泥砂浆不勾缝1.157720.83834635.68735.4863.5773.5521.5824.971H0041楼地面（厚度20mm）水泥砂浆1:25.42594.063219.81184.861001.9415.0781.68

14、394.132136.181H0087楼梯彩色水磨石（分色）底层20mm面层15mm1:0.295631.311633.083207.6930.237.2210.792386.49692.081H0095踢脚板彩色水磨石（分色）底层12mm面层8mm1:2.5100m6.62634.074197.54462.783063.63.5423.43167.751110.511H0174硬木扶手型钢栏杆10m2.178548.171193.9158.14126.63128.75280.42361.28786.871H0176硬木扶手弯头10个0.7234.09163.86136.6295.6397.4

15、768.231H0182凿石明沟松次坚石净空3003007.416124.2921.071H0189砼排水坡厚60mmC150.3551367.15485.34378.54134.3867.4823.96921.133271H0029找平层-在砼或硬基层上（厚度20mm）水泥砂浆1:2.344514.31205.52140.4329.135.32358.83841.17.764544.484227.341090.07117389.013020.271H0124瓷马赛克楼地面水泥砂浆1:2970.536962.92926.822172.4719.0544.652024.664745.8 楼地面工

16、程小计33665.0412422.67966.6820275.68 屋面工程1I0019防水柔毡二胶一毡撒白石子1.5281974.883017.62103.14157.61871.742860.02刚性屋面40mmC201640.863846.18396.54929.4939.8893.481204.442823.211I0081塑料水落管114mm2.53211.02533.8843.72193.74490.16 屋面工程小计7397.681130.816173.39 耐酸、保温、隔热分部1J0131屋面保温干铺珍珠岩0.938813.96763.4965.1661.12748.8702.37 耐酸、保温、隔热分部小计 装饰工程1K0049墙面水泥砂浆粘贴装饰石材0.41412541.775192.291125.18465.8221.278.8111395.324717.661K0071墙面.墙裙（砂浆）密缝面砖7.8144606.235992.851043.468153.618.17141.983544.5727697.271K0013墙面、墙裙水泥砂浆砖墙6.754599.964052.13247.14