仪表厂车间再建土建装饰安装一整套预算书文档格式.docx

1、16811026 各专业工程预算计价汇总1403839806721672472077369482722.9101512046476.558756.7248681.6421341214175570444预算总价A+B+C+D：贰佰零柒万柒仟叁佰陆拾玖元整、土建施工图预算费用表序号费用项目名称计算公式金额 1施工图预算计价合计（工程量编制期预算基价） 2其中：人工费130611 3措施项目预算计价（一）合计措施项目（一）金额 46914 5措施项目预算计价（二）合计 679579 7规 费（2+4+6）*1.00*0.4421 8利 润（1+3+5+7）*0.075 9施工装备费（1+3+5+7）

2、*0.0220230 10税 金（1+3+5+7+8）*0.0351 111+3+5+7+8+10土建施工图预算计价表编号项目名称单位工程量单价人工费单价材料费单价机械费单价管理费单价合价人工费合价材料费合价机械费合价管理费合价1-1人工平整场地 m22855.835.440.3916621550.41111-23挖土机挖自卸汽车运一般土（运距在1km以内） m310017.82151.250.071515.311.1917821257.1515311191-49人工回填土7017.9415.181.5712561062.6109.983.31-71混凝土基础垫层（厚度在10cm以内）8507

3、.361690.17408.96161.716.524059721.363271.6913.6852.24-3现浇混凝土无梁式带形基础13514.237456450.08740.497.6666857285851.146.3799.64-24现浇混凝土基础梁、地圈梁、基础加筋带11554.060588.92452.18050.7912.176095978.124973.998.691344-21现浇混凝土构造柱15706.9552226.43449.005230.73106043396.456735.0811.854614-29现浇混凝土过梁2688.0626200.05460.062627.

4、161376400.1920.131.5854.34-28现浇混凝土圈梁16661.1456182.63452.915624.81105782922.087246.6512.643974-25现浇混凝土矩形梁（单梁、连续梁）37575.6024107.82452.272414.72212973989.3416734.0829.235454-41现浇混凝土平板55561.570490.4458.010412.3730886497225190.5743.456804-51现浇混凝土直形整体楼梯30160.40743.46110.7070.315.9348121303.83321.219.31784

5、-6760mm现浇混凝土散水（随打随抹面层）44.051616.0825.36160.362.25485176.88278.983.9624.84-59现浇混凝土压顶1.5706.9108203.36474.56081.2727.721060305.04711.841.9141.61-53基础垫层下素土夯实（包括150m运土）2.2156.725536.29116.46551.32.6734579.84256.222.865.871-623:7灰土基础垫层244.330262.5176.01024.52538137.5387.229.944-68散水沥青砂浆嵌缝 m7.34775.291.34

6、770.719668.7717.529.234-154预埋铁件 t11079.421907.38491.555346.8333.7622238.15169.836.946.687-27在钢檩条上铺设彩色压型钢板屋面板280246.39719.62225.4471.33689915493.663125.163726-19H型钢梁制作安装（3t以内）6855.6871225.44701.817723.4205.08104961876.037198.4811083146-53组合式钢檩条制作安装3.39422.6672150.35140.3271722409.78314727181.8417168.

7、69575313694-125现浇混凝土圆钢筋（10以内）55096.575984.123948.57525.66138.22254834920.619742.87128.36914-127现浇混凝土螺纹钢筋（20以内）5196.54741.144255.681.91117.89571628152.5446811.5990112974-128现浇混凝土螺纹钢筋（20以外）124830.873465.064223.68365.1377579705580.7250684.2781.69243-1砌页岩标砖基础（现场搅拌砂浆）9493.9934106.08371.61345.4110.8944469

8、54.723344.5248.69983-9砌页岩标砖墙（现场搅拌砂浆）250544.3222136.73383.71229.7114.1713608134182.595928.0624283543二层工程：73878622.443165.265.5385.23.72616837.791661.322.9211446281278.413170.411740.2286.091273.7352.0350.10.31529295.241184.577.741.51.472751037.65957.84114.7165340837756670.876651.984522.9198543548.6413

9、616.4620955945.65267312019.928734.4396282291935062212715.8935685.249031318土建措施费一计算说明材料费1安全文明施工措施费自动计算模式707546.43*0.0242171232739.6214383冬雨季施工增加费人工费、材料费、机械费合计0.90%（707546.43+135764.51）*0.00975904174.393415.413夜间施工增加费夜间施工工日29.81元4非夜间施工照明费封闭作业工日80%13.81元二次搬运措施费材料费合计3.10%（551178.11+0.00+0.00+34326.78+0.

10、00+0.00）*0.0311815118150.656竣工验收存档资料编制费0.10%（707546.43+135764.51）*0.001843843.31土建措施费二12-7搭拆多层建筑综合脚手架（混合结构,檐高20m以内）12.42347.843.08340.441.06146109219.843626.1517.441246.5613-1支拆现浇混凝土垫层模板100.31661.0529.94591.218.11803488.4239.579.6864.8813-5支拆现浇钢筋混凝土无梁式带形基础模板53.796427.2618.78643.79699354.38244.2251.4

11、849.2713-21支拆现浇混凝土构造柱模板204.072113.471.561915.1638162120.391338.2174.05283.4913-22支拆现浇混凝土基础梁、地圈梁、基础加筋带模板457.907238.2171.456516.0332.2382424287.423086.22288.54580.1413-23支拆现浇混凝土矩形单梁、连续梁模板643.976375191.355826.850.812382713875.47080.17991.61879.9713-27支拆现浇混凝土直形圈梁模板410.408245.6119.01812.7633.0494395648.5

12、72737.41293.48759.9213-29支拆现浇混凝土过梁模板577.98348.7159.960122.247.111156697.42319.9244.494.2213-46支拆现浇混凝土平板模板（板厚10cm以内）698.266380.2228.31637.7652.043840520908.312557.42076.82862.213-64支拆现浇混凝土压顶模板849.36470.8306.27969.6762.61274706.22459.4214.5193.913-69支拆现浇混凝土散水模板5.11943.051.42940.230.4133.5515.722.534.5

13、114-3混凝土泵送费（0.00以下）17.4516.640.81541515.8425.1114-40.00以上、标高70m以内）21.0320.050.9832643111.8152.115-1建筑物垂直运输（檐高20m以内） 工日3.933.740.1995229062460.3716-18履带式挖掘机场外包干运费（1m3以内） 台次5991.951045327.94524263.2355.759921045.08327.95355.7317-1多层建筑混合结构超高工程附加费（檐高30m以内）17.1414.811.972015717416.6423.362316.7213-56支拆现浇

14、混凝土直形整体楼梯模板185.41392.5876.48313.9412.4155622777.42294.49118.2372.3装饰工程费用表155282170163617（2+4+6）*0.241+3+5+7+8+9装饰工程计价表1-251垫层素土夯实（包括150m运土）64.8161.9053119.37533.08104912472.127735.5284.2199.61-2537灰土垫层夯实248.3165.751765.26160904260.611404.8340.91-264现浇有筋混凝土垫层702.6149101.9590.47492.098.15112421630.494

15、47.633.4130.41-42镶铺陶瓷地砖楼地面（周长1600mm以内）324118.202128.7187.13210.521.84382979302.0428230.81168596.22-317墙、柱面装饰（轻钢龙骨、中距竖603横1500mm以内）10843.56469.4933.28460.180.6147051024.923594.7419.465.882-339石膏板墙面22.255510.6210.96550.6724041146.961184.2872.364-1实木门框制作安装17.423.180310.8610.71030.880.73403188.96186.361

16、5.312.74-10木门扇皮制隔声层348.025858.63285.67583.725568938.084570.8159.524-173单层塑钢窗安装58.4448.01960.8383.0690.283.87261643550.7222371.2316.42264-116不锈钢板包门框（钢龙骨）825.0768105.3713.08686.676601842.565704.6953.362-1砖内墙面抹1:3水泥砂浆1:2.5水泥砂浆（13mm+7mm）35125.956515.368.09651.2391115391.362841.88432445.82-41:6混合砂浆1:4混合砂

17、浆（14mm+6mm）38623.592214.266.912291075504.362668.1475459.35-276内墙面刮腻子二遍69411.51416.534.574179914531.823174.41284.55-223天棚及内墙面刷钙塑涂料（成品）22.09813.0418.8681153362109.7613094.45131.95-244抹灰外墙刷AC-97弹性涂料37734.49364.3429.83360.04130041636.1811247.2715.1105.61-131镶铺陶瓷地砖踢脚线120125.609946.4775.83990.342.96150735576.49100.7940.8355.2三层工程：113332670.58356.27