管理会计练习题答案.docx
《管理会计练习题答案.docx》由会员分享,可在线阅读,更多相关《管理会计练习题答案.docx(27页珍藏版)》请在冰豆网上搜索。
管理会计练习题答案
TKB
第二章
(2-1)1.Part#72APart#172C
Steel*$12.00$18.00
Setupcost**6.006.00
Total$18.00$24.00
*($1.0012;$1.0018)
**($60,000/10,000)
Steelcostisassignedbycalculatingacostperounceandthenmultiplyingthisbytheouncesusedbyeachpart:
Costperounce=$3,000,000/3,000,000ounces=$1.00perounce
Setupcostisassignedbycalculatingthecostpersetupandthendividingthisbythenumberofunitsineachbatch(thereare20setupsperyear):
Costpersetup=$1,200,000/20=$60,000
3.Theassumptionunderlyingnumberofsetupsasthedriveristhateachpartusesanequalamountofsetuptime.SincePart#72AusesdoublethesetuptimeofPart#172C,itmakessensetoassignsetupcostsbasedonsetuptimeinsteadofnumberofsetups.Thisillustratestheimportanceofidentifyingdriversthatreflectthetrueunderlyingconsumptionpattern.Usingsetuphours[(4010)+(2010)],wegetthefollowingrateperhour:
Costpersetuphour=$1,200,000/600=$2,000perhour
Thecostperunitisobtainedbydividingeachpart’stotalsetupcostsbythenumberofunits:
Part#72A=($2,000400)/100,000=$8.00
Part#172C=($2,000200)/100,000=$4.00
Thus,Part#72Ahasitsunitcostincreasedby$2.00,whilePart#172Chasitsunitcostdecreasedby$2.00.
(2–3)
1.BrownCompany
StatementofCostofGoodsManufactured
FortheMonthEndedFebruary28,20XX
Directmaterials:
Beginninginventory$176,000
Add:
Purchases283,800
Materialsavailable$459,800
Less:
Endinginventory87,120
Directmaterialsused$372,680
Directlabor191,400
Manufacturingoverhead478,590
Totalmanufacturingcostsadded$1,042,670
Add:
Beginningworkinprocess92,400
Totalmanufacturingcosts$1,135,070
Less:
Endingworkinprocess143,000
Costofgoodsmanufactured$992,070
2.BrownCompany
StatementofCostofGoodsSold
FortheMonthEndedFebruary28,20XX
Beginningfinishedgoodsinventory$52,080
Add:
Costofgoodsmanufactured992,070
Costofgoodsavailableforsale$1,044,150
Less:
Endingfinishedgoodsinventory95,240
Costofgoodssold$948,910
(2–4)
2.Setupcostperdirectlaborhour=$100,000/100,000
=$1.00perDLH
Setupcostassigned:
AutomaticModelManualModel
$1.0030,000DLH$30,000$—
$1.0070,000DLH—70,000
Total$30,000$70,000
Unitsproduced÷60,000÷40,000
Setupcostperunit$0.50$1.75
3.Setuphoursisamorelikelycause-and-effectmeasureofresourceconsumption.Theuseofsetuphoursobtainsanassignmentrateof$10persetuphour($100,000/10,000setuphours)andthefollowingassignment:
AutomaticModelManualModel
$10.007,000setuphrs.$70,000$—
$10.003,000setuphrs.—30,000
Total$70,000$30,000
Unitsproduced÷60,000÷40,000
Setupcostperunit$1.17$0.75
TheassignmentiscompatiblewithanABMapproachandnotanFBMapproach(setuphoursisanonunit-leveldriver).
(2-5)1.Nursinghoursrequiredperyear:
424hours364days*=34,944
*Note:
364days=7days52weeks
Numberofnurses=34,944hrs./2,000hrs.pernurse=17.472
Annualnursingcost=(17$45,000)+$22,500=$787,500
Costperpatientday=$787,500/10,000days=$78.75perday(foreithertypeofpatient)
2.Nursinghoursactasthedriver.Ifintensivecareuseshalfofthehoursandnormalcaretheotherhalf,then50percentofthecostisassignedtoeachpatientcategory.Thus,thecostperpatientdaybypatientcategoryisasfollows:
Intensivecare=$393,750*/2,000days=$196.88perday
Normalcare=$393,750/8,000days=$49.22perday
*$525,000/2=$262,500
(2-6)1.BellaObraCompany
StatementofCostofServicesSold
FortheYearEndedJune30,2006
Directmaterials:
Beginninginventory$300,000
Add:
Purchases600,000
Materialsavailable$900,000
Less:
Endinginventory450,000*
Directmaterialsused$450,000
Directlabor12,000,000
Overhead1,500,000
Totalservicecostsadded$13,950,000
Add:
Beginningworkinprocess900,000
Totalproductioncosts$14,850,000
Less:
Endingworkinprocess1,500,000
Costofservicessold$13,350,000
*Materialsavailablelessmaterialsused
3.BellaObraCompany
IncomeStatement
FortheYearEndedJune30,2006
Sales$21,000,000
Costofservicessold13,350,000
Grossmargin$7,650,000
Lessoperatingexpenses:
Sellingexpenses$900,000
Administrativeexpenses750,0001,650,000
Incomebeforeincometaxes$6,000,000
(2-7)1.Directmaterials:
Magazine(5,000$0.40)$2,000
Brochure(10,000$0.08)800$2,800
Directlabor:
Magazine[(5,000/20)$10]$2,500
Brochure[(10,000/100)$10]1,0003,500
Manufacturingoverhead:
Rent$1,400
Depreciation[($40,000/20,000)350*]700
Setups600
Insurance140
Power3503,190
Costofgoodsmanufactured$9,490
*Productionis20unitsperprintinghourformagazinesand100unitsperprintinghourforbrochures,yieldingmonthlymachinehoursof350[(5,000/20)+(10,000/100)].Thisisalsomonthlylaborhours,asmachinelaboronlyoperatesthepresses.
2.Directmaterials$2,800
Directlabor3,500
Totalprimecosts$6,300
Magazine:
Directmaterials$2,000
Directlabor2,500
Totalprimecosts$4,500
Brochure:
Directmaterials$800
Directlabor1,000
Totalprimecosts$1,800
Directtracingwasusedtoassignprimecoststothetwoproducts.
3.Totalmonthlyconversioncost:
Directlabor$3,500
Overhead3,190
Total$6,690
Magazine:
Directlabor$2,500
Overhead:
Power($1250)$250
Depreciation($2250)500
Setups(2/3$600)400
Rentandinsurance($4.40250DLH)*1,1002,250
Total$4,750
Brochure:
Directlabor$1,000
Overhead:
Power($1100)$100
Depreciation($2100)200
Setups(1/3$600)200
Rentandinsurance($4.40100DLH)*440940
Total$1,940
*Rentandinsurancecannotbetracedtoeachproductsothecostsareassignedusingdirectlaborhours:
$1,540/350DLH=$4.40perdirectlaborhour.Theotheroverheadcostsaretracedaccordingtotheirusage.Depreciationandpowerareassignedbyusingmachinehours(250formagazinesand100forbrochures):
$350/350=$1.00permachinehourforpowerand$40,000/20,000=$2.00permachinehourfordepreciation.Setupsareassignedaccordingtothetimerequired.Sincemagazinesusetwiceasmuchtime,theyreceivetwicethecost:
LettingX=theproportionofsetuptimeusedforbrochures,2X+X=1impliesacostassignmentratioof2/3formagazinesand1/3forbrochures.
4.Sales[(5,000$1.80)+(10,000$0.45)]$13,500
Lesscostofgoodssold9,490
Grossmargin$4,010
Lessoperatingexpenses:
Selling$500a
Administrative1,500b2,000
Incomebeforeincometaxes$2,010
aDistributionofgoodsisasellingexpense.
bAcasecouldbemadeforassigningpartofhersalarytoproduction.However,sincesheisresponsibleforcoordinatingandmanagingallbusinessfunctions,anadministrativeclassificationismoreconvincing.
第三章
(3-1)1.ResourceTotalCostUnitCost
Plastic1$10,800$0.027
Directlaborand
variableoverhead28,0000.020
Moldsets320,0000.050
Otherfacilitycosts410,0000.025
Total$48,800$0.122
10.90$0.03400,000=$10,800;$10,800/400,000=$0.027
2$0.02400,000=$8,000;$8,000/400,000=$0.02
3$5,0004quarters=$20,000;$20,000/400,000=$0.05
4$10,000;$10,000/400,000=$0.025
(3-2)1.Committedresources:
trucksandtechnicians’salaries
Flexibleresources:
supplies,smalltools,andfuel
2.Variableactivityrate=$840,000/70,000=$12percall
Fixedactivityrate=$1,200,000*/80,000=$15percall
Totalcostofonecall=$12+$15=$27percall
*($26,25040)+($6,00025)
3.Activityavailability=Activityusage+Unusedcapacity
Callsavailable=Callsmade+Unmadecalls
80,000calls=70,000calls+10,000calls
4.TotalcostofCostofCostof
committedresources=activityused+unusedcapacity
$1,200,000=($1570,000)+($1510,000)
$1,200,000=$1,050,000+$150,000
Note:
Theanalysisisrestrictedtocommittedresources,sinceonlytheseresourceswilleverhaveanyunusedcapacity.
第四章
(4-1)
1.
Quarter1Quarter2Quarter3Quarter4Total
Unitsproduced400,000160,00080,000560,0001,200,000
Primecosts$8,000,000$3,200,000$1,600,000$11,200,000$24,000,000
Overheadcosts$3,200,000$2,400,000$3,600,000$2,800,000$12,000,000
Unitcost:
Prime$20$20$20$20$20
Overhead81545510
Total$28$35$65$25$30
3.First,calculateapredeterminedrate:
OHrate=$11,640,000/1,200,000=$9.70perunit
Thisrateisusedtoassignoverheadtotheproductthroughouttheyear.Sincethedriverisunitsproduced,$9.70wouldbeassignedtoeachunit.Addingthistotheactualprimecostsproducesaunitcostundernormalcosting:
Unitcost=$9.70+$20.00=$29.70
Thiscostisclosetotheactualannualcostof$30.00.
(4-2)
1.Predeterminedrates:
DrillingDepartment:
Rate=$600,000/280,000=$2.14*perMHr
AssemblyDepartment:
Rate=$392,000/200,000
=$1.96perDLH
*Rounded
2.Appliedoverhead:
DrillingDepartment:
$2.14288,000=$616,320
AssemblyDepartment:
$1.96196,000=$384,160
Overheadvariances:
DrillingAssemblyTotal
Actualoverhead$602,000$412,000$1,014,000
Appliedoverhead616,320384,1601,000,480
Overheadvariance$(14,320)over$27,840under$13,520
3.Unitoverheadcost=[($2.144,000)+($1.961,600)]/8,000
=$11,696/8,000
=$1.46*
*